| ITEM 7. |
MANAGEMENTS
DISCUSSION
AND
ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
Kellogg
Company and Subsidiaries
RESULTS OF
OPERATIONS
Overview
The following Managements Discussion and Analysis of
Financial Condition and Results of Operations
(MD&A) is intended to help the reader
understand Kellogg Company, our operations and our present
business environment. MD&A is provided as a supplement to,
and should be read in conjunction with, our consolidated
financial statements and the accompanying notes thereto
contained in Item 8 of this report.
Kellogg Company is the worlds leading producer of cereal
and a leading producer of convenience foods, including cookies,
crackers, toaster pastries, cereal bars, fruit snacks, frozen
waffles, and veggie foods. Kellogg products are manufactured and
marketed globally. We currently manage our operations in four
geographic operating segments, comprised of North America and
the three International operating segments of Europe, Latin
America, and Asia Pacific. Beginning in 2007, the Asia Pacific
segment includes South Africa, which was formerly a part of
Europe. Prior years were restated for comparison purposes.
We manage our Company for sustainable performance defined by our
long-term annual growth targets. During the periods presented
these targets were low single-digit for internal net sales, low
to mid single-digit for internal operating profit, and high
single-digit for net earnings per share.
|
Consolidated results |
||||||||||||||
| (dollars in millions) | 2007 | 2006 | 2005 | |||||||||||
|
Net sales
|
$ | 11,776 | $ | 10,907 | $ | 10,177 | ||||||||
|
Net sales growth:
|
As reported | 8.0% | 7.2% | 5.9% | ||||||||||
| Internal (a) | 5.4% | 6.8% | 6.4% | |||||||||||
|
Operating profit
|
$ | 1,868 | $ | 1,766 | $ | 1,750 | ||||||||
|
Operating profit growth:
|
As reported (b) | 5.8% | .9% | 4.1% | ||||||||||
| Internal (a) | 3.1% | 4.3% | 5.2% | |||||||||||
|
Diluted net earnings per share (EPS)
|
$ | 2.76 | $ | 2.51 | $ | 2.36 | ||||||||
|
EPS growth (b)
|
10% | 6% | 10% | |||||||||||
| (a) | Our measure of internal growth excludes the impact of currency and, if applicable, acquisitions, dispositions, and shipping day differences. Specifically, internal net sales and operating profit growth for 2005 exclude the impact of a 53rd shipping week in 2004. Internal operating profit growth for 2006 also excludes the impact of adopting SFAS No. 123(R) Share-Based Payment. Accordingly, internal operating profit growth for 2006 is a non-GAAP financial measure, which is further discussed and reconciled to GAAP-basis growth on page 13. | |
| (b) | At the beginning of 2006, we adopted SFAS No. 123(R) Share-Based Payment, which reduced our fiscal 2006 operating profit by $65 million ($42 million after tax or $.11 per share), due primarily to recognition of compensation expense associated with employee and director stock option grants. Correspondingly, our reported operating profit and net earnings growth for 2006 was reduced by approximately 4%. Diluted net earnings per share growth was reduced by approximately 5%. Refer to the section beginning on page 24 entitled Stock compensation for further information on the Companys adoption of SFAS No. 123(R). |
In combination with an attractive dividend yield, we believe
this profitable growth has and will continue to provide a strong
total return to our shareholders. We plan to continue to achieve
this sustainability through a strategy focused on growing our
cereal business, expanding our snacks business, and pursuing
selected growth opportunities. We support our business strategy
with operating principles that emphasize profit-rich,
sustainable sales growth, as well as cash flow and return
on invested capital. We believe our steady earnings growth,
strong cash flow, and continued investment during a multi-year
period of significant commodity and energy-driven cost inflation
demonstrates the strength and flexibility of our business model.
2007
compared to 2006
The following tables provide an analysis of net sales and
operating profit performance for 2007 versus 2006:
|
Asia |
||||||||||||||||||||||||||
|
North |
Latin |
Pacific |
||||||||||||||||||||||||
| (dollars in millions) | America | Europe | America | (a) | Corporate | Consolidated | ||||||||||||||||||||
|
2007 net sales
|
$ | 7,786 | $ | 2,357 | $984 | $649 | $ | $ | 11,776 | |||||||||||||||||
|
2006 net sales
|
$ | 7,349 | $ | 2,057 | $891 | $610 | $ | $ | 10,907 | |||||||||||||||||
|
% change 2007 vs. 2006:
|
||||||||||||||||||||||||||
|
Volume (tonnage) (b)
|
1.7% | 2.2% | 6.5% | −.9% | | 2.1% | ||||||||||||||||||||
|
Pricing/mix
|
3.8% | 3.1% | 2.3% | .6% | | 3.3% | ||||||||||||||||||||
|
Subtotal internal business
|
5.5% | 5.3% | 8.8% | −.3% | | 5.4% | ||||||||||||||||||||
|
Foreign currency impact
|
.5% | 9.3% | 1.6% | 6.7% | | 2.6% | ||||||||||||||||||||
|
Total change
|
6.0% | 14.6% | 10.4% | 6.4% | | 8.0% | ||||||||||||||||||||
|
Asia |
||||||||||||||||||||||||||
|
North |
Latin |
Pacific |
||||||||||||||||||||||||
| (dollars in millions) | America | Europe | America | (a) | Corporate | Consolidated | ||||||||||||||||||||
|
2007 operating profit
|
$ | 1,345 | $ | 397 | $213 | $ 88 | $(175 | ) | $ | 1,868 | ||||||||||||||||
|
2006 operating profit
|
$ | 1,341 | $ | 321 | $220 | $ 90 | $(206 | ) | $ | 1,766 | ||||||||||||||||
|
% change 2007 vs. 2006:
|
||||||||||||||||||||||||||
|
Internal business
|
−.1% | 14.2% | −4.7% | −9.5% | 14.4% | 3.1% | ||||||||||||||||||||
|
Foreign currency impact
|
.5% | 9.7% | 1.5% | 7.2% | | 2.7% | ||||||||||||||||||||
|
Total change
|
.4% | 23.9% | −3.2% | −2.3% | 14.4% | 5.8% | ||||||||||||||||||||
| (a) | Includes Australia, Asia and South Africa. | |
| (b) | We measure the volume impact (tonnage) on revenues based on the stated weight of our product shipments. |
During 2007, our consolidated net sales increased 8% on strong
results from broad-based growth across our operating segments.
Internal net sales grew over 5%, building on a 7% rate of
internal growth during 2006. Successful innovation,
brand-building (advertising and consumer promotion) investment
and in-store
12
execution continued to drive broad-based sales growth across
each of our enterprise-wide product groups. In fact, we achieved
growth in retail cereal sales within each of our operating
segments.
For 2007, our North America operating segment reported a net
sales increase of 6%. Internal net sales grew over 5%, with each
major product group contributing as follows: retail cereal +3%;
retail snacks (cookies, crackers, toaster pastries, cereal bars,
fruit snacks) +7%; frozen and specialty (food service, club
stores, vending, convenience, drug and value stores) channels
+6%. The significant growth achieved by our North America snacks
business built on internal growth of +11% in 2006. The 2007
growth in North America retail cereal sales represented the
7th consecutive year in which weve increased our
dollar share of category sales.
Our International operating segments collectively achieved net
sales growth of approximately 12% or 5% on an internal basis,
with leading dollar contributions from our businesses in the UK,
France, Mexico, and Venezuela. Internal sales of our Asia
Pacific operating segment (which represents approximately 5% of
our consolidated results) were approximately even with the prior
year, as solid growth in Asian markets was offset by weak
performance in our Australian business.
Consolidated operating profit for 2007 grew 6%, with internal
operating profit up 3% versus 2006. For 2007, Europe contributed
a strong 14% internal growth rate, driven by increased sales and
stronger gross margins, as well as lower up-front costs. Despite
a strong sales performance, operating profit in our North
American segment was dampened by continued commodity cost
pressures and significantly higher up-front costs associated
with cost reduction initiatives, as more fully discussed on
page 16. As previously predicted, our Latin America and
Asia Pacific operating segments suffered operating profit
declines, primarily driven by lower gross margins due to
increased commodity costs, as well as the previously mentioned
weak performance in our Australian business.
Our current-year operating profit growth was also affected by
significant cost pressures as discussed in the Margin
performance section beginning on page 14.
Expenditures for brand-building activities increased at a mid
single-digit rate; this rate of growth incorporates savings
reinvestment from our recent focus on media buying efficiencies
and global leverage of promotional campaigns. Within our total
brand-building, advertising expenditures grew at a double-digit
rate for 2007.
2006
compared to 2005
The following tables provide an analysis of net sales and
operating profit performance for 2006 versus 2005:
|
Asia |
||||||||||||||||||||||||||
|
North |
Latin |
Pacific |
||||||||||||||||||||||||
| (dollars in millions) | America | Europe | America | (a) | Corporate | Consolidated | ||||||||||||||||||||
|
2006 net sales
|
$7,349 | $ | 2,057 | $891 | $610 | $ | $10,907 | |||||||||||||||||||
|
2005 net sales
|
$6,808 | $ | 1,925 | $822 | $622 | $ | $10,177 | |||||||||||||||||||
|
% change 2006 vs. 2005:
|
||||||||||||||||||||||||||
|
Volume (tonnage) (b)
|
3.5% | 1.4% | 4.5% | −.7% | | 3.1% | ||||||||||||||||||||
|
Pricing/mix
|
4.0% | 4.0% | 4.0% | 1.2% | | 3.7% | ||||||||||||||||||||
|
Subtotal internal business
|
7.5% | 5.4% | 8.5% | .5% | | 6.8% | ||||||||||||||||||||
|
Foreign currency impact
|
.4% | 1.4% | −.2% | −2.4% | | .4% | ||||||||||||||||||||
|
Total change
|
7.9% | 6.8% | 8.3% | −1.9% | | 7.2% | ||||||||||||||||||||
|
Asia |
||||||||||||||||||||||||||
|
North |
Latin |
Pacific |
||||||||||||||||||||||||
| (dollars in millions) | America | Europe | America | (a) | Corporate | Consolidated | ||||||||||||||||||||
|
2006 operating profit
|
$1,341 | $321 | $220 | $ 90 | $(206 | ) | $1,766 | |||||||||||||||||||
|
2005 operating profit
|
$1,251 | $317 | $203 | $100 | $(121 | ) | $1,750 | |||||||||||||||||||
|
% change 2006 vs. 2005:
|
||||||||||||||||||||||||||
|
Internal business
|
6.5% | .5% | 9.3% | −6.6% | −16.2% | 4.3% | ||||||||||||||||||||
|
SFAS No. 123(R) adoption impact
|
| | | | −54.1% | −3.7% | ||||||||||||||||||||
|
Foreign currency impact
|
.6% | .6% | −.8% | −2.6% | | .3% | ||||||||||||||||||||
|
Total change
|
7.1% | 1.1% | 8.5% | −9.2% | −70.3% | .9% | ||||||||||||||||||||
| (a) | Includes Australia, Asia and South Africa. | |
| (b) | We measure the volume impact (tonnage) on revenues based on the stated weight of our product shipments. |
During 2006, our consolidated net sales increased 7% on both an
as-reported and internal basis, building on a 6% rate of
internal growth during 2005.
For 2006, our North America operating segment reported a net
sales increase of 8%. Internal net sales growth was also 8%,
with each major product group contributing as follows: retail
cereal +3%; retail snacks (cookies, crackers, toaster pastries,
cereal bars, fruit snacks) +11%; frozen and specialty (food
service, vending, convenience and drug stores, custom
manufacturing) channels +8%. The significant growth achieved by
our North America snacks business represented nearly one-half of
the total dollar increase in consolidated internal net sales for
2006. The 2006 growth in North America retail cereal sales was
on top of 8% growth in 2005 and represented the
6th consecutive year in which weve increased our
dollar share of category sales. Although North America consumer
retail cereal consumption remained steady throughout 2006, our
shipment revenues declined in the fourth quarter of 2006 by
approximately 2% versus the prior-year period. We believe this
decline was largely attributable to year-end retail trade
inventory adjustments, which brought inventories in line with
year-end 2005 levels after several successive quarters of slight
inclines.
Our International operating segments collectively achieved net
sales growth of approximately 6% or 5% on an internal basis,
with leading dollar contributions
13
from our UK, France, Mexico, and Venezuela business units.
Internal sales of our Asia Pacific operating segment (which
represents approximately 5% of our consolidated results) were
approximately even with the prior year, as solid growth in
Australia cereal and Asian markets was offset by weak
performance in our Australia snack business.
Consolidated operating profit for 2006 grew 1%, with internal
operating profit up 4% versus 2005. As discussed on
page 12, our measure of internal operating profit growth is
consistent with our measure of internal sales growth, except
that during 2006, internal operating profit growth also excluded
the impact of incremental stock compensation expense associated
with our adoption of SFAS No. 123(R). We used this
non-GAAP financial measure during our first year of adopting
this FASB standard in order to assist management and investors
in assessing the Companys financial operating performance
against comparative periods, which did not include stock
option-related compensation expense. Accordingly, corporate
selling, general, and administrative (SGA) expense was higher
and operating profit was lower by $65 million for 2006,
reducing consolidated operating profit growth by approximately
four percentage points. Refer to the section beginning on
page 24 entitled Stock compensation for
further information on the Companys adoption of
SFAS No. 123(R).
Although total 2006 up-front costs of $82 million were not
significantly changed from the 2005 amount of $90 million,
a year-over-year shift in operating segment allocation of such
costs affected relative segment performance. The 2006 versus
2005 change in project cost allocation was a $44 million
decline in North America (improving 2006 segment operating
profit performance by approximately 4%) and a $28 million
increase in Europe (reducing 2006 segment operating profit
performance by approximately 8%).
For 2006, operating profit growth was affected by significant
cost pressures as discussed in the Margin
performance section. Expenditures for brand-building
activities increased at a low single-digit rate; this rate of
growth incorporates savings reinvestment from our recent focus
on media buying efficiencies and global leverage of promotional
campaigns. Within our total brand-building metric, advertising
expenditures grew at a high single-digit rate for 2006.
Margin performance is presented in the following table.
|
Change vs. |
||||||||||||||||||||
|
prior year |
||||||||||||||||||||
| (pts.) | ||||||||||||||||||||
| 2007 | 2006 | 2005 | 2007 | 2006 | ||||||||||||||||
|
Gross margin (a)
|
44.0% | 44.2% | 44.9% | (.2) | (.7) | |||||||||||||||
|
SGA% (b)
|
−28.1% | −28.0% | −27.7% | (.1) | (.3) | |||||||||||||||
|
Operating margin
|
15.9% | 16.2% | 17.2% | (.3) | (1.0) | |||||||||||||||
| (a) | Gross profit as a percentage of net sales. Gross profit is equal to net sales less cost of goods sold. | |
| (b) | Selling, general, and administrative expense as a percentage of net sales. |
We strive for gross profit dollar growth to reinvest in
brand-building and innovation expenditures. Our strategy for
increasing our gross profit is to manage external cost pressures
through product pricing and mix improvements, productivity
savings, and technological initiatives to reduce the cost of
product ingredients and packaging. For 2007, our gross profit
was up 7% over 2006, an increase of $350 million.
Our gross margin performance for 2006 and 2007 reflects the
impact of significant fuel, energy, and commodity price
inflation experienced throughout most of that time, as well as
increased employee benefit costs in 2006. In the aggregate,
these input cost pressures reduced our consolidated gross margin
by approximately 155 basis points for 2007 and
150 basis points in 2006. For 2006, our gross margin
performance was also unfavorably impacted by incremental
logistics and innovation
start-up
costs related to the significant sales growth within our North
America operating segment.
The majority of the inflationary pressure during 2006 and 2007
was commodity and energy-driven. Total active and retired
employee benefits expense was approximately $285 million in
2007 versus $325 million in 2006 and $290 million in
2005. For 2008, the combined effect of favorable trust asset
performance in prior years and rising discount rates is expected
to have a moderating effect on underlying benefit cost
inflation. As a result, we expect 2008 benefits expense to be
approximately 10% lower than 2007.
For 2008, we expect inflationary trends to accelerate, with net
input cost (fuel, energy, commodity, and benefits) pressures
forecasted to exceed realized savings. As compared to 2007
results, we currently expect incremental cost inflation,
primarily associated with the prices of our 2008 ingredient
purchases to be greater than $.65 per share. Accordingly, we
believe our 2008 consolidated gross margin could decline by
approximately 100 basis points which includes an
approximately 40 basis point reduction related to our
acquisitions and an approximately 30 basis point
14
reduction due to higher up-front costs expected in cost of goods
sold.
In addition to external cost pressures, our discretionary
investment in cost-reduction initiatives (refer to following
section) has created variability in our gross margin performance
during the periods presented. Although total annual
program-related charges were relatively steady over the past
several years, the amount recorded in cost of goods sold varied
by year (in millions): 2007$23; 2006$74;
2005$90. Additionally, cost of goods sold for 2005
includes a charge of approximately $12 million, related to
a lump-sum payment to members of the major union representing
the hourly employees at our U.S. cereal plants for
ratification of a wage and benefits agreement with the Company
covering the four-year period ended October 2009.
For 2006 both our SGA% and operating margin were affected by our
fiscal 2006 adoption of SFAS No. 123(R). During 2006,
we reported incremental stock compensation expense of
$65 million which increased our SGA% and reduced our
operating margin by approximately 60 basis points in 2006.
Refer to the section beginning on page 24 entitled
Stock compensation for further information on
this subject.
For 2007, our SGA% was negatively impacted by the reorganization
of our direct store-door delivery (DSD) operations. Total
program costs of $77 million were recorded in SGA expense,
as discussed further in the Exit or disposal
plans section.
Exit
or disposal plans
We view our continued spending on cost-reduction initiatives as
part of our ongoing operating principles to provide greater
visibility in meeting long-term growth targets. Initiatives
undertaken are currently expected to recover cash implementation
costs within a five-year period of completion. Each
cost-reduction initiative is normally one to three years in
duration. Upon completion (or as each major stage is completed
in the case of multi-year programs), the project begins to
deliver cash savings
and/or
reduced depreciation, which is then reinvested in the business.
Certain of these initiatives represent exit or disposal plans
for which material charges will be incurred. We include these
charges in our measure and discussion of operating segment
profitability within the Net sales and operating
profit section beginning on page 12.
In 2006, we commenced a multi-year European manufacturing
optimization plan to improve utilization of our facility in
Manchester, England and to better align production in Europe.
Based on forecasted foreign exchange rates, the Company
currently expects to incur approximately $55 million in
total up-front costs, including $28 million recorded in
2006, and $19 million recorded in 2007, with the remainder
to be incurred in 2008. The cost is comprised of approximately
90% cash expenditures and 10% non-cash asset write-offs. The
cash portion of the total up-front costs results principally
from managements plan to eliminate approximately
220 hourly and salaried positions from the Manchester
facility by the end of 2008 through voluntary early retirement
and severance programs. The pension trust funding requirements
of these early retirements are expected to exceed the recognized
benefit expense impact by approximately $5 million; most of
this incremental funding occurred in 2006. During the program,
certain manufacturing equipment will also be removed from
service.
All of the costs for the European manufacturing optimization
plan have been recorded in cost of goods sold within the
Companys European operating segment. The following tables
present total project costs to date and a reconciliation of
employee severance reserves for this initiative. All other cash
costs were paid in the period incurred.
|
Other cash |
Retirement |
|||||||||||||||||||
|
Project costs to date |
Employee |
costs |
Asset |
benefits |
||||||||||||||||
| (millions) | severance | (a) | write-offs | (b) | Total | |||||||||||||||
| Year ended December 30, 2006 | $ | 12 | $ | 2 | $ | 5 | $9 | $ | 28 | |||||||||||
| Year ended December 29, 2007 | 7 | 8 | 4 | | 19 | |||||||||||||||
|
Total project to date
|
$ | 19 | $ | 10 | $ | 9 | $9 | $ | 47 | |||||||||||
| (a) | Primarily includes expenditures for equipment removal and relocation, and temporary contracted services to facilitate employee transitions. | |
| (b) | Pension plan curtailment losses and special termination benefits realized under SFAS No. 88 Accounting for Settlements and Curtailments of Defined Benefit Pension Plans and for Termination Benefits. |
|
Employee severance reserves to date |
Beginning of |
End of |
||||||||||||||
| (millions) | period | Accruals | Payments | period | ||||||||||||
| Year ended December 30, 2006 | $ | | $ | 12 | $ | | $ | 12 | ||||||||
| Year ended December 29, 2007 | 12 | 7 | (19 | ) | | |||||||||||
|
Total project to date
|
$ | 19 | $ | (19 | ) | |||||||||||
In October 2007, we committed to reorganize certain production
processes between our plants in Valls, Spain and Bremen,
Germany. Commencement of this plan follows consultation with
union representatives at the Bremen facility regarding the
elimination of approximately 120 employee positions. This
reorganization plan is specifically intended to improve
manufacturing and distribution efficiency across our continental
European operations, and is expected to be completed by mid
2008. Based on forecasted foreign exchange rates, we expect to
incur approximately $25 million of total project costs,
comprised of approximately 50% asset write-offs and 50% employee
separation benefits and other cash costs. The Company recorded
$4 million of costs in 2007, with the remaining to be
incurred in 2008.
15
All of the costs for the European production process realignment
have been recorded in cost of goods sold within the
Companys European operating segment.
The following tables present total project costs to date and a
reconciliation of employee severance reserves for this
initiative. All other cash costs were paid in the period
incurred.
|
Project costs to date |
Employee |
Other cash |
Asset |
|||||||||||||
| (millions) | severance | costs (a) | write-offs | Total | ||||||||||||
| Year ended December 29, 2007 | $ | 2 | $ | 1 | $ | 1 | $ | 4 | ||||||||
|
Total project to date
|
$ | 2 | $ | 1 | $ | 1 | $ | 4 | ||||||||
| (a) | Primarily includes expenditures for equipment removal and relocation, and temporary contracted services to facilitate employee transitions. |
|
Employee severance |
||||||||||||||||
|
reserves to date |
Beginning |
End of |
||||||||||||||
| (millions) | of period | Accruals | Payments | period | ||||||||||||
| Year ended December 29, 2007 | $ | | $ | 2 | $ | | $ | 2 | ||||||||
|
Total project to date
|
$ | 2 | $ | | ||||||||||||
In July 2007, management commenced a plan to reorganize the
Companys direct store-door delivery (DSD) operations in
the southeastern United States. This DSD reorganization plan is
intended to integrate the Companys southeastern sales and
distribution regions with the rest of its U.S. direct
store-door operations, resulting in greater efficiency across
the nationwide network. In preparation for this initiative, in
June 2007, the Company began to extend offers to exit
approximately 517 distribution route franchise agreements with
independent contractors, which were substantially accepted as of
July 2007. The plan resulted in the involuntary termination or
relocation of approximately 300 employee positions. Total
project costs incurred were $77 million, principally
consisting of cash expenditures for route franchise settlements
and to a lesser extent, for employee separation, relocation, and
reorganization. This initiative was substantially complete by
the end of 2007.
All of the costs for the U.S. DSD reorganization plan have
been recorded in selling, general, and administrative expense
within the Companys North America operating segment. The
following tables present total project costs to date. Exit cost
reserves were approximately $3 million as of
December 29, 2007, primarily related to lease termination
costs. All other cash costs were paid in the period incurred.
|
Other |
||||||||||||||||||||||||
|
Route |
cash |
Retirement |
||||||||||||||||||||||
|
Project costs to date |
franchise |
Employee |
costs |
benefits |
Asset |
|||||||||||||||||||
| (millions) | settlements | severance | (a) | (b) | write-offs | Total | ||||||||||||||||||
|
Year ended December 29, 2007
|
$ | 62 | $ | 1 | $ | 6 | $ | 6 | $ | 2 | $ | 77 | ||||||||||||
| Total project to date | $ | 62 | $ | 1 | $ | 6 | $ | 6 | $ | 2 | $ | 77 | ||||||||||||
| (a) | Primarily includes expenditures for equipment removal and relocation, lease terminations, and temporary contracted services to facilitate employee transitions. | |
| (b) | Estimated multiemployer pension plan withdrawal liability. |
During 2006, we implemented several short-term initiatives to
enhance the productivity and efficiency of our U.S. cereal
manufacturing network and streamlined our sales distribution
system in a Latin American market. In 2005, we undertook an
initiative to consolidate U.S. snacks bakery capacity,
resulting in the closure and sale of two facilities by mid 2006.
These initiatives were substantially complete at
December 30, 2006. Details of each initiative are described
in Note 3 within Notes to Consolidated Financial Statements.
For 2007, the Company recorded total program-related charges of
approximately $100 million, comprised of $7 million of
asset write-offs, $72 million for severance and other exit
costs including route franchise settlements, $15 million
for other cash expenditures, and $6 million for a
multiemployer pension plan withdrawal liability. Approximately
$23 million of the total 2007 charges were recorded in cost
of goods sold within the Europe operating segment results, with
approximately $77 million recorded in SGA expense within
the North America operating results.
For 2006, the Company recorded total program-related charges of
approximately $82 million, comprised of $20 million of
asset write-offs, $30 million for severance and other exit
costs, $9 million for other cash expenditures,
$4 million for a multiemployer pension plan withdrawal
liability, and $19 million for pension and other
postretirement plan curtailment losses and special termination
benefits. Approximately $74 million of the total 2006
charges were recorded in cost of goods sold within operating
segment results, with approximately $8 million recorded in
SGA expense within corporate results. The Companys
operating segments were impacted as follows (in millions): North
America-$46; Europe-$28.
For 2005, total program-related charges were approximately
$90 million, comprised of $16 million for a
multiemployer pension plan withdrawal liability,
$44 million of asset write-offs, $21 million in
severance and other exit costs, and $9 million for other
cash expenditures. All of the charges were recorded in cost of
goods sold within our North America operating segment.
16
For the periods presented, cash requirements to implement these
programs approximated the exit costs and other cash charges
incurred in each year, except for approximately $8 million
of incremental pension trust funding that occurred in 2006 in
connection with the European manufacturing optimization plan. At
December 29, 2007, the Companys remaining cash
commitments to complete the executed programs were comprised of:
exit cost reserves of $5 million expected to be paid out in
2008; and estimated multiemployer pension plan withdrawal
liabilities of $26 million, which will not be finally
determined until 2008 and once determined, are payable to the
pension fund over a
20-year
maximum period. We expect these cash requirements to be funded
by operating cash flow.
Our 2008 earnings target includes total projected charges
related to in-progress and potential cost-reduction initiatives
of approximately $80 million or $.14 per share.
Approximately one-third of this total is allocated to the
aforementioned European projects. However, the specific cash
versus non-cash mix or cost of goods sold versus SGA expense
impact of the remainder has not yet been determined. Other
potential initiatives to be commenced in 2008 are still in the
planning stages and individual actions will be announced as we
commit to these discretionary investments.
As illustrated in the following table, annual interest expense
for the
2005-2007
period has been relatively steady, which reflects a stable
effective interest rate on total debt and a relatively constant
debt balance throughout most of that time. Interest income
(recorded in other income) has trended upward from approximately
$9 million in 2005 to $23 million in 2007, resulting
in net interest expense of approximately $296 million for
2007. We currently expect that our 2008 net interest
expense will be comparable to the 2007 amount.
|
Change vs. |
||||||||||||||||||||
| prior year | ||||||||||||||||||||
| (dollars in millions) | 2007 | 2006 | 2005 | 2007 | 2006 | |||||||||||||||
|
Reported interest expense (a)
|
$ | 319 | $ | 307 | $ | 300 | ||||||||||||||
|
Amounts capitalized
|
5 | 3 | 1 | |||||||||||||||||
|
Gross interest expense
|
$ | 324 | $ | 310 | $ | 301 | 4.5% | 2.9% | ||||||||||||
| (a) | Reported interest expense for 2007 and 2005 includes charges of approximately $5 and $13 respectively related to the early redemption of long-term debt. |
Other
income (expense), net
Other income (expense), net includes non-operating items such as
interest income, charitable donations, and gains and losses
related to foreign exchange and commodity derivatives. Other
income (expense), net for the periods presented was (in
millions): 2007-($2); 2006-$13; 2005-($25). The variability in
other income (expense), net, among years reflects the timing of
certain significant charges explained in the following paragraph.
Other expense includes charges for contributions to the
Kelloggs Corporate Citizenship Fund, a private trust
established for charitable giving, as follows (in millions):
2007$12; 2006$3; 2005$16. Other expense for
2005 also includes a charge of approximately $7 million to
reduce the carrying value of a corporate commercial facility to
estimated selling value. This facility was sold in August 2006.
Our long-term objective is to achieve a consolidated effective
income tax rate of approximately 31%. In comparison to a
U.S. federal statutory income tax rate of 35%, we pursue
planning initiatives globally in order to move toward our
target. Excluding the impact of discrete adjustments and the
cost of repatriating foreign earnings, our sustainable
consolidated effective income tax rate for 2005 was
approximately 33%, with the rate for 2006 and 2007 at
approximately 32%. We currently expect our 2008 sustainable rate
to be approximately 31%, in line with our objective. Our
reported rates of approximately 29% for 2007 and 31% for 2005
were lower than the sustainable rate due to the favorable effect
of various discrete adjustments such as audit settlements,
international restructuring initiatives and statutory rate
changes. (Refer to Note 11 within Notes to Consolidated
Financial Statements for further information.) For 2008, we
expect our consolidated effective income tax rate to be
approximately 31%. This could be impacted however, if pending
uncertain tax matters, including tax positions that could be
affected by planning initiatives, are resolved more or less
favorably than we currently expect.
17
