LIQUIDITY AND
CAPITAL RESOURCES
Overview
Our principal source of liquidity is operating cash flows,
supplemented by borrowings for major acquisitions and other
significant transactions. This cash-generating capability is one
of our fundamental strengths and provides us with substantial
financial flexibility in meeting operating and investing needs.
During 2007, we believe our Companys financial strength
has been especially evident in the face of the recent
U.S. sub-prime mortgage market crisis and its pervasive
effect on general credit market liquidity. For the year, we
continued to have access to the U.S. commercial paper
market without significant increase in our effective short-term
borrowing rate, and our commercial paper and term debt credit
ratings have not been affected. Our annual interest expense for
the
2005-2007
period has been relatively steady, which reflects a stable
effective interest rate on total debt and a relatively constant
debt balance throughout most of that time. We have not had any
significant new borrowings under our Euro or Canadian commercial
paper programs since June 2007, which has limited our exposure
to
non-U.S. credit
market illiquidity during this turbulent period.
Operating
activities
The principal source of our operating cash flow is net earnings,
meaning cash receipts from the sale of our products, net of
costs to manufacture and market our products. Our cash
conversion cycle (defined as days of inventory and trade
receivables outstanding less days of trade payables outstanding)
is relatively short; equating to approximately 27 days
for the trailing
365-day
period ended December 29, 2007, an improvement to the
comparable prior year period which was 29 days. As a
result, our operating cash flow should generally reflect our net
earnings performance over time, although, as illustrated in the
following schedule, specific results for any particular year may
be significantly affected by the level of benefit plan
contributions, working capital movements (operating assets and
liabilities) and other factors.
| (dollars in millions) | 2007 | 2006 | 2005 | |||||||||
|
Operating activities
|
||||||||||||
|
Net earnings
|
$ | 1,103 | $ | 1,004 | $ | 980 | ||||||
|
year-over-year change
|
9.9% | 2.4% | ||||||||||
|
Items in net earnings not requiring (providing) cash:
|
||||||||||||
|
Depreciation and amortization
|
372 | 353 | 392 | |||||||||
|
Deferred income taxes
|
(69 | ) | (44 | ) | (59 | ) | ||||||
|
Other (a)
|
183 | 235 | 199 | |||||||||
|
Net earnings after non-cash items
|
1,589 | 1,548 | 1,512 | |||||||||
|
year-over-year change
|
2.6% | 2.4% | ||||||||||
|
Pension and other postretirement benefit plan contributions
|
(96 | ) | (99 | ) | (397 | ) | ||||||
|
Changes in operating assets and liabilities:
|
||||||||||||
|
Core working capital (b)
|
16 | (138 | ) | 45 | ||||||||
|
Other working capital
|
(6 | ) | 99 | (17 | ) | |||||||
|
Total
|
10 | (39 | ) | 28 | ||||||||
|
Net cash provided by operating activities
|
$ | 1,503 | $ | 1,410 | $ | 1,143 | ||||||
|
year-over-year change
|
6.6% | 23.4% | ||||||||||
| (a) | Consists principally of non-cash expense accruals for employee compensation and benefit obligations. | |
| (b) | Inventory and trade receivables less trade payables. |
Our net cash provided by operating activities for 2007 was
$93 million higher than the comparable period of 2006, due
primarily to growth in cash-basis earnings and favorable total
working capital performance. Operating cash flow for 2006 was
approximately $267 million higher than 2005, due primarily
to lower benefit plan contributions, partially offset by
unfavorable working capital movements. The decline in benefit
plan contributions for 2006 and 2007, as compared to 2005,
reflects the improved funded position of our major benefit plans
that was achieved through a significant amount of funding in the
2003-2005
period.
On August 17, 2006, the Pension Protection Act (PPA) became
law in the United States. The PPA revised the basis and
methodology for determining defined benefit plan minimum funding
requirements as well as maximum contributions to and benefits
paid from
tax-qualified
plans. Most of these provisions are first applicable to our
U.S. defined benefit pension plans in 2008 on a phased-in
basis. The PPA will ultimately require us to make additional
contributions to our U.S. plans. However, due to our
historical funding practices, we currently believe that we will
not be required to make any contributions under the new PPA
requirements until after 2013. Accordingly, we do not expect to
have significant statutory or contractual funding requirements
for our major retiree benefit plans during the next several
years, with total 2008 U.S. and foreign plan contributions
currently estimated at approximately $63 million. Actual
2008 contributions could exceed our current projections, as
influenced by our decision to undertake discretionary funding of
our benefit trusts versus other competing investment priorities,
future changes in government requirements, renewals of union
contracts, or
18
higher-than-expected
health care claims cost experience. Additionally, our
projections concerning timing of PPA funding requirements are
subject to change primarily based on general market conditions
affecting trust asset performance and our future decisions
regarding certain elective provisions of the PPA.
As compared to 2006, the favorable movement in core working
capital during 2007 was related principally to higher trade
payables, which are due in part, to increased payment terms in
international locations. During 2007, our trade payables balance
increased by almost 19% from year end 2006. In contrast, our
December 30, 2006 trade payables balance was within 3% of
the balance at year-end 2005.
For the trailing fifty-two weeks ended December 29, 2007,
core working capital was 6.8% of net sales, consistent with
year-end 2006, as compared to 7.0% as of year-end 2005. We have
been able to maintain this level through the timely collection
of accounts receivable and extension of terms on trade payables,
offset by slightly higher inventory levels.
In comparison to 2005, the unfavorable movement in core working
capital during 2006 was related to trade payables performance
and higher inventory balances. The higher inventory balance was
principally related to higher commodity prices for our raw
material and packaging inventories and to a lesser extent, the
overall increase in the average number of weeks of inventory on
hand. Our consolidated inventory balances were unfavorably
affected by U.S. capacity limitations during 2006.
As presented in the table on page 18, other working capital
was a use of cash in 2007 versus a source of cash in 2006. The
difference relates to year-over-year increase in the amount of
income tax payments. The favorable movement in other working
capital in 2006 as compared to 2005 was attributable to several
factors including lower debt-related currency swap payments in
2006 as well as business-related growth in accrued compensation
and promotional liabilities.
Investing
activities
Our management measure of cash flow is defined as net cash
provided by operating activities reduced by expenditures for
property additions. We use this
non-GAAP
financial measure of cash flow to focus management and investors
on the amount of cash available for debt repayment, dividend
distributions, acquisition opportunities, and share repurchase.
Our cash flow metric is reconciled to the most comparable GAAP
measure, as follows:
| (dollars in millions) | 2007 | 2006 | 2005 | |||||||||
|
Net cash provided by operating activities
|
$1,503 | $1,410 | $1,143 | |||||||||
|
Additions to properties
|
(472 | ) | (453 | ) | (374 | ) | ||||||
|
Cash flow
|
$1,031 | $957 | $769 | |||||||||
|
year-over-year change
|
7.7% | 24.5% | ||||||||||
Our cash flow (as defined) performance during the periods
presented reflects increased spending for selected capacity
expansions to accommodate our Companys strong sales growth
over the past several years. This increased capital spending
represented 4.0% of net sales in 2007 and 4.2% of net sales in
2006, as compared to 3.7% of net sales in 2005. For 2008, we
currently expect property expenditures to remain at
approximately 4.0% of net sales, which is consistent with our
long-term target for capital spending. This forecast includes
expenditures associated with the construction of a new
manufacturing facility in Kutno, Poland and expansion of our
global research center in Battle Creek, Michigan which together
represents approximately 15% of our 2008 capital plan. The
facility in Poland will help us meet consumer demand for our
ready-to-eat cereals in the emerging Central and Eastern
European markets. The expansion of the W. K. Kellogg
Institute for Food and Nutrition Research reflects our
commitment to research and innovation which is a key driver to
the growth of our business.
For 2008, we are expecting cash flow to be broadly in line with
our 2007 results. We expect to achieve our target principally
through operating profit growth, and prudent management of our
working capital.
As discussed in Note 6 within Notes to Consolidated
Financial Statements, our property additions for 2007 include
approximately $16 million for the purchase of a previously
leased snacks manufacturing facility in Chicago, Illinois.
As discussed in Note 2 within Notes to Consolidated
Financial Statements, in order to support the continued growth
of our North America operating segment, the Company completed
two separate business acquisitions in late 2007 for a total of
approximately $123 million in cash, including related
transaction costs. On November 1, 2007, a subsidiary of the
Company acquired 100% of the equity interests in Bear Naked,
Inc., a leading seller of premium-branded natural granola
products. On November 5, 2007, the Company acquired certain
assets and liabilities of the Wholesome & Hearty Foods
Company, a U.S. manufacturer of veggie foods marketed under
the
Gardenburger®
brand.
19
To expand the Companys presence in Eastern Europe, on
January 16, 2008, subsidiaries of the Company acquired
substantially all of the equity interests in OJSC Kreker (doing
business as United Bakers) and consolidated
subsidiaries for approximately $117 million in cash,
including transaction fees incurred to date, and $3 million
in assumed debt. The Company expects to acquire the remaining
minority interests through tender offers initiated during 2008.
United Bakers is a leading producer of cereal, cookie, and
cracker products in Russia, with 4,000 employees, six
manufacturing facilities, and a broad distribution network. The
business realized approximately $100 million of revenues in
2007. (Due to various factors including accounting principle
conformity, these revenues are not necessarily indicative of the
pro forma incremental effect on the Companys 2007
consolidated net sales, assuming this business combination had
been completed at the beginning of 2007.) The purchase agreement
between the Company and the seller provides for the payment of a
currently undeterminable amount of contingent consideration at
the end of three years, provided certain financial performance
metrics are achieved. Such payment would be recognized as
additional purchase price when the contingency is resolved. As
part of the aforementioned initial purchase price for this
acquisition, the Company incurred approximately $5 million
in transaction fees and cash advances during 2007, which we
classified as business acquisition-related investing cash
outflows in the Consolidated Statement of Cash Flows for the
year ended December 29, 2007.
In order to support the continued growth of our North American
fruit snacks business, we completed two separate business
acquisitions during 2005 for a total of approximately
$50 million in cash, including related transaction costs.
In June 2005, we acquired a fruit snacks manufacturing facility
and related assets from Kraft Foods Inc. The facility is located
in Chicago, Illinois and employs approximately 400 active hourly
and salaried employees. In November 2005, we acquired
substantially all of the assets and certain liabilities of a
Washington State-based manufacturer of natural and organic fruit
snacks.
Financing
activities
For 2007, our Board of Directors authorized stock repurchases
for general corporate purposes and to offset issuances for
employee benefit programs of up to $650 million, which we
spent to repurchase approximately 12 million shares.
Pursuant to similar Board authorizations applicable to those
years, we paid $650 million in 2006 to repurchase
approximately 15 million shares, and $664 million in
2005 to repurchase approximately 16 million shares. The
2006 activity consisted principally of a February 2006 private
transaction with the W. K. Kellogg Foundation Trust (the
Trust) to repurchase approximately 13 million shares
for $550 million. The 2005 activity consisted principally
of a November 2005 private transaction with the Trust to
repurchase approximately 9 million shares for
$400 million. For 2008, our Board of Directors has
authorized a stock repurchase program of up to $650 million.
Our Company paid dividends to shareholders in 2007 in the amount
of $1.202 per common share. This represented a 5.7% increase
from the previous level of $1.137 per common share paid in 2006.
The increase was due to the Boards authorization to pay
quarterly dividends in the amount of $.31 per common share
beginning in September, 2007. This increase is consistent with
our current plan to maintain our dividend pay-out ratio between
40% and 50% of reported net earnings.
In December 2007, the Company issued $750 million of
five-year 5.125% fixed rate U.S. Dollar Notes, using the
proceeds from these Notes to replace a portion of our
U.S. commercial paper. These Notes were issued under an
existing shelf registration statement. The effective interest
rate on these Notes, reflecting issuance discount and swap
settlement, is 5.12%. The Notes contain customary covenants that
limit the ability of the Company and our restricted subsidiaries
(as defined) to incur certain liens or enter into certain sale
and lease-back transactions as well as a change in control
provision. Also in December, we redeemed approximately
$72 million of notes issued in March, 2001, otherwise due
in 2011.
During November 2005, subsidiaries of the Company issued
approximately $930 million of foreign
currency-denominated
debt in offerings outside of the United States, consisting of
Euro 550 million of floating rate notes due 2007 (the
Euro Notes) and approximately C$330 million of
Canadian commercial paper. These debt issuances were guaranteed
by the Company and net proceeds were used primarily for the
payment of dividends pursuant to the American Jobs Creation Act
and the purchase of stock and assets of other direct or indirect
subsidiaries of the Company, as well as for general corporate
purposes.
To utilize excess cash and reduce financing costs, on
February 28, 2007, we redeemed the Euro Notes otherwise due
May 2007, for $728 million. To partially refinance this
redemption, we established a program to issue euro-commercial
paper notes up to a maximum aggregate amount outstanding at any
time of $750 million or its equivalent in alternative
currencies. The notes may have maturities ranging up to
364 days and are senior unsecured obligations of the
applicable issuer, with subsidiary issuances guaranteed by the
Company.
In connection with these financing activities, we increased our
short-term lines of credit from $2.2 billion at
December 30, 2006 to approximately $2.6 billion at
December 29, 2007. This increase was
20
achieved via a $400 million unsecured
364-Day
Credit Agreement effective January 31, 2007. The
364-Day
Agreement contains customary covenants, warranties, and
restrictions similar to those applicable to our existing
$2.0 billion Five-Year Credit Agreement, which expires in
2011. Our credit facilities are available for general corporate
purposes, including commercial paper
back-up,
although we do not currently anticipate any draw-down of the
facilities. (Refer to Note 7 within Notes to Consolidated
Financial Statements for further information on our debt
issuances and credit facilities.) The $400 million Credit
Agreement expired at the end of January, 2008 and the Company
did not renew it.
At December 29, 2007, our total debt was approximately
$5.2 billion, approximately even with the balance at
year-end 2006. During 2006, we reduced the Companys common
stock outstanding through repurchase programs by approximately
4%, and implemented a mid-year increase in the shareholder
dividend level of approximately 5%. Similarly, during 2007, we
further reduced our common stock outstanding through repurchase
programs by approximately 3% and implemented a mid-year increase
in the shareholder dividend level of approximately 6.5%.
Primarily due to the prioritization of these uses of cash flow,
the aforementioned need to selectively invest in production
capacity, as well as pursue selective acquisition opportunities,
we did not reduce our total debt balance during the past two
years, but remain committed to net debt reduction (total debt
less cash) over the long term. We currently expect the total
debt balance at year-end 2008 to be slightly higher than the
2007 year-end level.
Although we presently observe a general recovery of liquidity
within the commercial paper market and improved pricing in the
corporate bond market, we cannot reasonably predict the extent
and duration of the continuing sub-prime mortgage market crisis,
the economic environment, nor their potential indirect effect on
our sector. However, we continue to believe that we will be able
to meet our interest and principal repayment obligations and
maintain our debt covenants for the foreseeable future, while
still meeting our operational needs, including the pursuit of
selected bolt-on acquisitions, through our strong cash flow, our
program of issuing short-term debt, and maintaining credit
facilities on a global basis. Our significant long-term debt
issues do not contain acceleration of maturity clauses that are
dependent on credit ratings. A change in the Companys
credit ratings could limit our access to the
U.S. short-term debt market
and/or
increase the cost of refinancing long-term debt in the future.
However, even under these circumstances, we would continue to
have access to our aforementioned credit facilities. In
addition, assuming continuation of the present market
conditions, we believe it would be possible to term out certain
short-term maturities or obtain additional credit facilities
such that the Company could further extend its ability to meet
its long-term borrowing obligations through 2008.
